Priced loan by loan, under seven rate paths
Cashflows for every loan. Yield, WAL, duration and option-adjusted spread on a Hull-White rate model, from -300 to +300 basis points, with CECL and total return over one, three and five years.
Scenario analysis: yield, WAL, duration and price at each of the seven rate shocks. Figures are shown to account holders.
- -300
- -200
- -100
- Base